
ALLTHAI Sea View Rawai


1. Furniture
• No furniture (13.9 million baht).
• The total cost of a fully furnished villa (excluding small decorative items) is 14.9 million baht.
2. Smart Home Package
• The surcharge is 3% of the base villa price (13.9 million baht).
• This package includes the installation and configuration of a comprehensive smart home system throughout the property.
For more details and a presentation, please contact us.
ALLTHAI Sea View Rawai – Premium Property with Professional Management
ALLTHAI Juristic offers a comprehensive range of villa management services, including maintenance, property value preservation, and participation in the Rental Pool program to ensure stable rental income.
Maintenance Costs:
We offer a fixed maintenance fee of 50 THB per square meter per month, which for a 280 m² villa equals:
• Monthly: 14,000 THB
• Annually: 168,000 THB
What’s Included in the Maintenance Fee?
1. Landscaping and Garden Care:
• Regular maintenance of green areas: lawn mowing, shrub trimming, and plant watering.
• Cleaning the surrounding area from debris.
2. Pool Maintenance:
• Weekly pool cleaning.
• Water quality checks.
• Maintenance of pumping and filtration equipment.
3. Interior Cleaning:
• Regular villa cleaning (weekly or daily, as per preference).
• Window washing and deep cleaning upon request.
4. Repair and Technical Maintenance:
• Inspection of engineering systems (electricity, water supply, air conditioning).
• Organization and supervision of minor repairs.
5. Reporting:
• Monthly reports on the villa’s condition with photo and video materials.
• Financial reporting of all completed work and expenses.
6. Rental Coordination (Optional):
• Preparing the villa for rental.
• Organizing viewings and tenant negotiations.
• Overseeing rental agreements.
Additional Option: Rental Pool Program:
The Rental Pool program by ALLTHAI Juristic turns your villa into a steady income source:
1. Client Attraction:
We manage marketing, bookings, and guest check-ins through a hotel management system.
• You will receive login credentials for transparent tracking of all financial operations.
• Payments can be processed in any currency preferred by clients.
2. Income Distribution:
• Income is split 80/20:
• 80% of the income goes to the villa owner.
• 20% of the income is retained by the management company for services and marketing.
3. Transparent Finances:
Full access to all income and expenses is provided in real-time through our system.
4. Responsibility for Maintenance:
We ensure the villa’s condition during guest stays.
Investment Economics:
1. Annual Rental Income: 1,800,000 THB
2. Owner ’s Share (80%): 1,440,000 THB
3. Annual Maintenance Cost: 168,000 THB
4. Net Owner Income After Maintenance:
• 1,440,000 − 168,000 = 1,272,000 THB
Benefits of Working with ALLTHAI Juristic:
1. Transparency:
All operations are available via your personal account.
2. Professionalism:
Our team provides reliable maintenance and efficient management.
3. Property Value Preservation:
Regular maintenance keeps your villa in top condition.
4. Long-Term Profitability:
The Rental Pool program turns your property into a high-yield asset.
Option to Add a Third Floor:
• Description: Possibility to construct a lightweight third floor, subject to approval.
• Construction Cost: 1,500,000–2,500,000 THB
• Potential Value Increase: Up to 3,000,000–5,000,000 THB.
Your comfort and income are our priority!
Rental:
•Annual Income: 1,800,000 baht
• Return
on Investment (ROI): 11.25%
• Payback Period
(rental): ~8.9 years
• Estimated Price
in 1 Year: 18 million baht
• Profit from Resale:
4,100,000–4,600,000 baht
• ROI (1 year resale): 18.75%
• Estimated
Price by 2025: 21 million baht
• Profit:
7,100,000 baht
• ROI: 37.5%
• Estimated Price by 2026: 24 million baht
• Profit: 10,100,000 baht
• ROI: 56.25%
Price Growth Analysis:
• Steady Market Growth: Luxury villa prices in Phuket have risen 15-20% annually due to increasing demand and limited supply.
• Top Location – Rawai:A premium area with excellent infrastructure, proximity to beaches, and high rental demand. Prices in Rawai grow at 12-15% per year.
• Infrastructure Development:Major projects, including roads, a marina, and shopping malls, are expected to be completed by 2026, further increasing property value.
Investor Benefits:
1. Flexible Strategy: Rent for stable income or sell for quick profit.
2. Secure Investment: Freehold ownership ensures full property rights.
3. High Demand: Rawai is popular among tourists and expats.
4. Long-Term Growth: Predicted price increase to 25 million baht by 2026.
Example Returns:
If Resold After 1 Year:
• Investment: 13,900,000 baht
• Sale Income: 18,000,000 baht
• Profit: 4,100,000–4,600,000 baht
• ROI: 18.75%


If Rented and Sold After 3 Years:
• Rental Income: 5,400,000 baht
• Villa Value in 3 Years: 22,000,000 baht
• Total Income: 27,400,000 baht
• Profit: 11,400,000 baht
• ROI: 71.25%
ALLTHAI Sea View Rawai is your chance to own a premium property
in one of Phuket’s most desirable locations!